(Solved): The Following Financial Statements And Additional Information Are Reported. IKIBAN INC. Comparative ...
The following financial statements and additional information
are reported.
IKIBAN INC. |
||||||||
2019 |
2018 |
|||||||
Assets |
||||||||
Cash |
$ |
74,900 |
$ |
65,000 |
||||
Accounts receivable, net |
96,500 |
72,000 |
||||||
Inventory |
84,800 |
118,000 |
||||||
Prepaid expenses |
6,500 |
9,600 |
||||||
Total current assets |
262,700 |
264,600 |
||||||
Equipment |
145,000 |
136,000 |
||||||
Accum. depreciation—Equipment |
(37,500 |
) |
(19,500 |
) |
||||
Total assets |
$ |
370,200 |
$ |
381,100 |
||||
Liabilities and Equity |
||||||||
Accounts payable |
$ |
46,000 |
$ |
61,500 |
||||
Wages payable |
8,100 |
19,200 |
||||||
Income taxes payable |
5,500 |
8,000 |
||||||
Total current liabilities |
59,600 |
88,700 |
||||||
Notes payable (long term) |
34,200 |
81,000 |
||||||
Total liabilities |
93,800 |
169,700 |
||||||
Equity |
||||||||
Common stock, $5 par value |
262,000 |
181,000 |
||||||
Retained earnings |
14,400 |
30,400 |
||||||
Total liabilities and equity |
$ |
370,200 |
$ |
381,100 |
||||
IKIBAN INC. |
||||||
Sales |
$ |
783,000 |
||||
Cost of goods sold |
432,000 |
|||||
Gross profit |
351,000 |
|||||
Operating expenses |
||||||
Depreciation expense |
$ |
79,600 |
||||
Other expenses |
88,000 |
|||||
Total operating expenses |
167,600 |
|||||
183,400 |
||||||
Other gains (losses) |
||||||
Gain on sale of equipment |
4,100 |
|||||
Income before taxes |
187,500 |
|||||
Income taxes expense |
45,990 |
|||||
Net income |
$ |
141,510 |
||||
Additional Information
- A $46,800 note payable is retired at its $46,800 carrying (book) value in exchange for cash.
- The only changes affecting retained earnings are net income and cash dividends paid.
- New equipment is acquired for $78,600 cash.
- Received cash for the sale of equipment that had cost $69,600, yielding a $4,100 gain.
- Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
- All purchases and sales of inventory are on credit.
Using the direct method, prepare the statement of cash
flows for the year ended June 30, 2019. (Amounts to be
deducted should be indicated with a minus sign.)
Expert Answer
Buy This Answer $6
-- OR --
Subscribe $20 / Month